| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 44.58 | 40.39 | 15.60 | 7.02 | -1.44 |
| Diluted EPS (Rs.) | 44.58 | 40.39 | 15.60 | 7.02 | -1.44 |
| Cash EPS (Rs.) | 69.05 | 58.35 | 28.63 | 14.98 | 5.20 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |
| Dividend / Share (Rs.) | 5.00 | 3.20 | 2.20 | 1.70 | 0.60 |
| Revenue From Operations / Share (Rs.) | 468.86 | 335.49 | 217.02 | 109.16 | 57.60 |
| PBDIT / Share (Rs.) | 86.73 | 64.07 | 43.06 | 25.67 | 11.48 |
| PBIT / Share (Rs.) | 62.26 | 46.11 | 30.03 | 17.71 | 4.84 |
| PBT / Share (Rs.) | 58.41 | 52.70 | 19.99 | 9.09 | -2.03 |
| Net Profit / Share (Rs.) | 44.58 | 40.39 | 15.60 | 7.02 | -1.44 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.49 | 19.09 | 19.84 | 23.51 | 19.92 |
| PBIT Margin (%) | 13.27 | 13.74 | 13.83 | 16.21 | 8.40 |
| PBT Margin (%) | 12.45 | 15.70 | 9.20 | 8.32 | -3.52 |
| Net Profit Margin (%) | 9.50 | 12.03 | 7.18 | 6.43 | -2.49 |
| Return on Networth / Equity (%) | 26.79 | 32.28 | 18.00 | 9.17 | -2.02 |
| Return on Capital Employeed (%) | 28.69 | 27.52 | 14.67 | 8.68 | 3.42 |
| Return On Assets (%) | 16.34 | 19.25 | 6.66 | 3.19 | -0.89 |
| Long Term Debt / Equity (X) | 0.08 | 0.11 | 0.16 | 0.18 | 0.00 |
| Total Debt / Equity (X) | 0.08 | 0.11 | 0.16 | 0.18 | 0.00 |
| Asset Turnover Ratio (%) | 1.94 | 1.51 | 0.95 | 0.57 | 0.36 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.76 | 1.97 | 2.13 | 2.86 | 1.95 |
| Quick Ratio (X) | 0.74 | 0.92 | 0.85 | 1.39 | 1.37 |
| Dividend Payout Ratio (NP) (%) | 7.17 | 5.44 | 7.05 | 17.08 | -69.67 |
| Dividend Payout Ratio (CP) (%) | 4.63 | 3.77 | 3.84 | 8.00 | 19.23 |
| Earning Retention Ratio (%) | 92.83 | 94.56 | 92.95 | 82.92 | 169.67 |
| Cash Earning Retention Ratio (%) | 95.37 | 96.23 | 96.16 | 92.00 | 80.77 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 22.52 | 7.36 | 4.29 | 3.11 | 1.71 |
| Interest Coverage Ratio (Post Tax) (%) | 12.58 | 3.88 | 2.55 | 1.90 | 0.81 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 188984.14 | 140579.77 | 49303.90 | 45799.02 | 26648.91 |
| EV / Net Operating Revenue (X) | 11.34 | 11.79 | 6.39 | 11.80 | 13.02 |
| EV / EBITDA (X) | 61.29 | 61.72 | 32.20 | 50.19 | 65.31 |
| MarketCap / Net Operating Revenue (X) | 11.33 | 11.77 | 6.34 | 11.69 | 13.05 |
| Retention Ratios (%) | 92.82 | 94.55 | 92.94 | 82.91 | 169.67 |
| Price / BV (X) | 31.92 | 31.56 | 15.87 | 16.68 | 10.62 |
| Price / Net Operating Revenue (X) | 11.33 | 11.77 | 6.34 | 11.69 | 13.05 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |