Untitled Page

Particulars	Mar 16	Sep 14	Mar 13	Sep 12	Mar 11
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	0.00	0.32	0.36	0.14	58.82
Diluted EPS (Rs.)	0.00	0.32	0.36	0.14	58.82
Cash EPS (Rs.)	0.00	0.33	0.37	0.34	3.10
Book Value[Excl.RevalReserv]/Share (Rs.)	2.26	3.03	2.71	23.51	23.37
Book Value[Incl.RevalReserv]/Share (Rs.)	2.26	3.03	2.71	23.51	23.37
Revenue From Operations / Share (Rs.)	0.10	2.28	3.41	66.61	89.35
PBDIT / Share (Rs.)	0.01	0.51	0.53	1.90	5.69
PBIT / Share (Rs.)	0.01	0.50	0.51	1.70	5.53
PBT / Share (Rs.)	0.00	0.45	0.49	0.19	3.96
Net Profit / Share (Rs.)	0.00	0.32	0.36	0.14	2.94

PROFITABILITY RATIOS

PBDIT Margin (%)	15.51	22.63	15.60	2.85	6.37
PBIT Margin (%)	13.19	21.89	15.04	2.55	6.19
PBT Margin (%)	2.89	19.83	14.64	0.28	4.43
Net Profit Margin (%)	2.08	14.05	10.57	0.21	3.29
Return on Networth / Equity (%)	0.09	10.59	13.29	0.60	12.59
Return on Capital Employeed (%)	0.60	16.48	18.90	6.20	21.60
Return On Assets (%)	0.04	6.93	7.72	0.31	5.02
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.16	0.09
Total Debt / Equity (X)	0.00	0.46	0.52	0.78	0.58
Asset Turnover Ratio (%)	0.03	0.49	0.74	1.28	1.86

LIQUIDITY RATIOS

Current Ratio (X)	1.87	2.85	2.34	2.47	1.59
Quick Ratio (X)	1.68	1.52	1.32	1.06	0.75

COVERAGE RATIOS

Interest Coverage Ratio (%)	1.51	10.98	39.90	1.26	3.63
Interest Coverage Ratio (Post Tax) (%)	1.20	7.82	28.04	1.09	2.88

VALUATION RATIOS

Enterprise Value (Cr.)	23.62	21.73	42.12	57.56	37.74
EV / Net Operating Revenue (X)	9.29	1.54	2.00	1.40	0.68
EV / EBITDA (X)	59.87	6.81	12.83	49.15	10.75
MarketCap / Net Operating Revenue (X)	13.89	0.92	1.59	1.13	0.53
Price / BV (X)	0.63	0.69	2.00	3.19	2.03
Price / Net Operating Revenue (X)	13.91	0.92	1.59	1.13	0.53
EarningsYield	0.00	0.15	0.06	0.00	0.06