| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 78.73 | 88.32 | 58.61 | 47.96 | 24.53 |
| Diluted EPS (Rs.) | 78.73 | 88.32 | 58.61 | 47.96 | 24.53 |
| Cash EPS (Rs.) | 85.60 | 94.41 | 64.27 | 52.90 | 29.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 369.80 | 333.90 | 280.54 | 233.10 | 190.90 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 369.80 | 333.90 | 280.54 | 233.10 | 190.90 |
| Dividend / Share (Rs.) | 9.77 | 44.16 | 29.30 | 5.50 | 5.20 |
| Revenue From Operations / Share (Rs.) | 623.06 | 575.19 | 492.99 | 404.32 | 327.23 |
| PBDIT / Share (Rs.) | 113.04 | 125.47 | 84.54 | 53.86 | 33.81 |
| PBIT / Share (Rs.) | 106.17 | 119.38 | 78.88 | 48.92 | 28.96 |
| PBT / Share (Rs.) | 105.24 | 118.61 | 78.29 | 64.31 | 34.18 |
| Net Profit / Share (Rs.) | 78.73 | 88.33 | 58.61 | 47.96 | 24.53 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.14 | 21.81 | 17.14 | 13.32 | 10.33 |
| PBIT Margin (%) | 17.04 | 20.75 | 16.00 | 12.09 | 8.84 |
| PBT Margin (%) | 16.88 | 20.62 | 15.87 | 15.90 | 10.44 |
| Net Profit Margin (%) | 12.63 | 15.35 | 11.88 | 11.86 | 7.49 |
| Return on Networth / Equity (%) | 21.28 | 26.45 | 20.89 | 20.57 | 12.84 |
| Return on Capital Employeed (%) | 28.46 | 35.54 | 27.91 | 20.86 | 15.08 |
| Return On Assets (%) | 12.23 | 15.10 | 11.29 | 10.90 | 6.43 |
| Asset Turnover Ratio (%) | 1.01 | 1.04 | 1.03 | 0.98 | 0.88 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.05 | 2.04 | 1.90 | 1.82 | 1.66 |
| Quick Ratio (X) | 1.69 | 1.70 | 1.59 | 1.49 | 1.41 |
| Inventory Turnover Ratio (X) | 6.89 | 7.30 | 3.70 | 3.87 | 4.06 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 39.01 | 18.76 | 10.84 | 20.38 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 36.50 | 17.11 | 9.83 | 17.02 |
| Earning Retention Ratio (%) | 0.00 | 60.99 | 81.24 | 89.16 | 79.62 |
| Cash Earning Retention Ratio (%) | 0.00 | 63.50 | 82.89 | 90.17 | 82.98 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 120.43 | 161.62 | 141.51 | 87.06 | 66.95 |
| Interest Coverage Ratio (Post Tax) (%) | 84.93 | 114.96 | 99.59 | 53.35 | 39.43 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 103723.79 | 140998.78 | 94224.83 | 53706.87 | 44668.73 |
| EV / Net Operating Revenue (X) | 7.86 | 11.57 | 9.02 | 6.27 | 6.44 |
| EV / EBITDA (X) | 43.30 | 53.03 | 52.60 | 47.06 | 62.36 |
| MarketCap / Net Operating Revenue (X) | 8.30 | 12.02 | 9.48 | 6.64 | 6.83 |
| Retention Ratios (%) | 0.00 | 60.98 | 81.23 | 89.15 | 79.61 |
| Price / BV (X) | 13.98 | 20.71 | 16.66 | 11.51 | 11.71 |
| Price / Net Operating Revenue (X) | 8.30 | 12.02 | 9.48 | 6.64 | 6.83 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |