| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 88.32 | 58.61 | 47.96 | 24.53 | 10.34 |
| Diluted EPS (Rs.) | 88.32 | 58.61 | 47.96 | 24.53 | 10.34 |
| Cash EPS (Rs.) | 94.41 | 64.27 | 52.90 | 29.37 | 16.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 333.90 | 280.54 | 233.10 | 190.90 | 170.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 333.90 | 280.54 | 233.10 | 190.90 | 170.19 |
| Dividend / Share (Rs.) | 44.16 | 29.30 | 5.50 | 5.20 | 5.00 |
| Revenue From Operations / Share (Rs.) | 575.19 | 492.99 | 404.32 | 327.23 | 274.70 |
| PBDIT / Share (Rs.) | 125.47 | 84.54 | 53.86 | 33.81 | 18.07 |
| PBIT / Share (Rs.) | 119.38 | 78.88 | 48.92 | 28.96 | 12.39 |
| PBT / Share (Rs.) | 118.61 | 78.29 | 64.31 | 34.18 | 14.36 |
| Net Profit / Share (Rs.) | 88.33 | 58.61 | 47.96 | 24.53 | 10.35 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 21.81 | 17.14 | 13.32 | 10.33 | 6.57 |
| PBIT Margin (%) | 20.75 | 16.00 | 12.09 | 8.84 | 4.50 |
| PBT Margin (%) | 20.62 | 15.87 | 15.90 | 10.44 | 5.22 |
| Net Profit Margin (%) | 15.35 | 11.88 | 11.86 | 7.49 | 3.76 |
| Return on Networth / Equity (%) | 26.45 | 20.89 | 20.57 | 12.84 | 6.07 |
| Return on Capital Employeed (%) | 35.54 | 27.91 | 20.86 | 15.08 | 7.17 |
| Return On Assets (%) | 15.10 | 11.29 | 10.90 | 6.43 | 2.88 |
| Asset Turnover Ratio (%) | 1.04 | 1.03 | 0.98 | 0.88 | 0.76 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.08 | 1.90 | 1.82 | 1.66 | 1.55 |
| Quick Ratio (X) | 1.74 | 1.59 | 1.49 | 1.41 | 1.33 |
| Inventory Turnover Ratio (X) | 3.55 | 3.70 | 3.87 | 4.06 | 3.79 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 18.76 | 10.84 | 20.38 | 46.40 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 17.11 | 9.83 | 17.02 | 29.95 |
| Earning Retention Ratio (%) | 0.00 | 81.24 | 89.16 | 79.62 | 53.60 |
| Cash Earning Retention Ratio (%) | 0.00 | 82.89 | 90.17 | 82.98 | 70.05 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 161.62 | 141.51 | 87.06 | 66.95 | 22.69 |
| Interest Coverage Ratio (Post Tax) (%) | 114.96 | 99.59 | 53.35 | 39.43 | 11.17 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 140998.78 | 94224.83 | 53706.87 | 44668.73 | 23478.89 |
| EV / Net Operating Revenue (X) | 11.57 | 9.02 | 6.27 | 6.44 | 4.03 |
| EV / EBITDA (X) | 53.03 | 52.60 | 47.06 | 62.36 | 61.33 |
| MarketCap / Net Operating Revenue (X) | 12.02 | 9.48 | 6.64 | 6.83 | 4.41 |
| Retention Ratios (%) | 0.00 | 81.23 | 89.15 | 79.61 | 53.59 |
| Price / BV (X) | 20.71 | 16.66 | 11.51 | 11.71 | 7.12 |
| Price / Net Operating Revenue (X) | 12.02 | 9.48 | 6.64 | 6.83 | 4.41 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |