| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 8.00 | 12.26 | 4.97 | 1.17 | 0.45 |
| Diluted EPS (Rs.) | 7.96 | 12.18 | 4.94 | 1.16 | 0.45 |
| Cash EPS (Rs.) | 9.96 | 14.02 | 6.61 | 3.00 | 2.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 62.59 | 56.64 | 45.13 | 40.16 | 38.97 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 62.59 | 56.64 | 45.13 | 40.16 | 38.97 |
| Dividend / Share (Rs.) | 2.00 | 2.00 | 0.90 | 0.20 | 0.20 |
| Revenue From Operations / Share (Rs.) | 85.51 | 76.66 | 66.90 | 50.87 | 57.49 |
| PBDIT / Share (Rs.) | 12.88 | 11.63 | 8.37 | 3.30 | 4.63 |
| PBIT / Share (Rs.) | 10.91 | 9.86 | 6.73 | 1.46 | 2.53 |
| PBT / Share (Rs.) | 10.75 | 15.76 | 6.94 | 1.70 | 0.79 |
| Net Profit / Share (Rs.) | 7.99 | 12.26 | 4.97 | 1.17 | 0.44 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 15.06 | 15.16 | 12.51 | 6.48 | 8.04 |
| PBIT Margin (%) | 12.76 | 12.86 | 10.05 | 2.87 | 4.40 |
| PBT Margin (%) | 12.57 | 20.56 | 10.37 | 3.33 | 1.38 |
| Net Profit Margin (%) | 9.34 | 15.98 | 7.42 | 2.29 | 0.77 |
| Return on Networth / Equity (%) | 12.77 | 21.63 | 11.00 | 2.91 | 1.14 |
| Return on Capital Employeed (%) | 16.84 | 16.84 | 14.48 | 3.52 | 6.30 |
| Return On Assets (%) | 9.44 | 16.16 | 7.64 | 1.96 | 0.77 |
| Asset Turnover Ratio (%) | 1.07 | 1.09 | 1.07 | 0.86 | 1.01 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.98 | 2.19 | 1.01 | 1.88 | 1.70 |
| Quick Ratio (X) | 1.54 | 1.85 | 0.65 | 1.55 | 1.31 |
| Inventory Turnover Ratio (X) | 11.58 | 12.18 | 6.77 | 5.04 | 5.02 |
| Dividend Payout Ratio (NP) (%) | 25.01 | 7.34 | 4.02 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 20.08 | 6.41 | 3.02 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 74.99 | 92.66 | 95.98 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 79.92 | 93.59 | 96.98 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 177.17 | 152.43 | 91.91 | 38.94 | 19.00 |
| Interest Coverage Ratio (Post Tax) (%) | 112.20 | 83.29 | 52.24 | 11.08 | 8.96 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 4882.05 | 2717.30 | 2886.02 | 3999.77 | 2678.93 |
| EV / Net Operating Revenue (X) | 2.46 | 1.53 | 1.86 | 3.40 | 2.02 |
| EV / EBITDA (X) | 16.31 | 10.07 | 14.88 | 52.40 | 25.04 |
| MarketCap / Net Operating Revenue (X) | 2.51 | 1.65 | 1.89 | 3.75 | 2.22 |
| Retention Ratios (%) | 74.98 | 92.65 | 95.97 | 0.00 | 0.00 |
| Price / BV (X) | 3.43 | 2.23 | 2.80 | 4.75 | 3.28 |
| Price / Net Operating Revenue (X) | 2.51 | 1.65 | 1.89 | 3.75 | 2.22 |
| EarningsYield | 0.03 | 0.09 | 0.03 | 0.01 | 0.00 |