| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 15.20 | 13.84 | 58.78 | 51.50 | 42.12 |
| Diluted EPS (Rs.) | 15.20 | 13.84 | 58.78 | 51.50 | 42.12 |
| Cash EPS (Rs.) | 18.55 | 16.96 | 73.06 | 64.50 | 54.62 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 92.69 | 81.88 | 358.49 | 314.03 | 276.97 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 92.69 | 81.88 | 358.49 | 314.03 | 276.97 |
| Dividend / Share (Rs.) | 4.40 | 4.00 | 17.50 | 15.00 | 12.50 |
| Revenue From Operations / Share (Rs.) | 154.93 | 145.55 | 645.61 | 523.43 | 430.16 |
| PBDIT / Share (Rs.) | 25.25 | 21.78 | 94.76 | 83.91 | 70.63 |
| PBIT / Share (Rs.) | 21.90 | 18.66 | 80.49 | 70.91 | 58.12 |
| PBT / Share (Rs.) | 20.26 | 18.50 | 78.97 | 69.15 | 56.68 |
| Net Profit / Share (Rs.) | 15.20 | 13.84 | 58.78 | 51.50 | 42.12 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 16.30 | 14.96 | 14.67 | 16.03 | 16.41 |
| PBIT Margin (%) | 14.13 | 12.81 | 12.46 | 13.54 | 13.51 |
| PBT Margin (%) | 13.08 | 12.71 | 12.23 | 13.21 | 13.17 |
| Net Profit Margin (%) | 9.81 | 9.51 | 9.10 | 9.83 | 9.79 |
| Return on Networth / Equity (%) | 16.40 | 16.90 | 16.39 | 16.40 | 15.20 |
| Return on Capital Employeed (%) | 22.38 | 21.87 | 21.65 | 21.68 | 19.87 |
| Return On Assets (%) | 9.70 | 10.54 | 10.17 | 10.10 | 9.38 |
| Asset Turnover Ratio (%) | 1.08 | 1.18 | 1.19 | 1.09 | 0.97 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.03 | 2.13 | 2.05 | 2.01 | 2.06 |
| Quick Ratio (X) | 1.26 | 1.32 | 1.15 | 1.12 | 1.28 |
| Inventory Turnover Ratio (X) | 3.77 | 3.94 | 3.73 | 1.82 | 1.84 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 25.28 | 25.51 | 24.27 | 20.18 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 20.63 | 20.53 | 19.37 | 15.56 |
| Earning Retention Ratio (%) | 0.00 | 74.72 | 74.49 | 75.73 | 79.82 |
| Cash Earning Retention Ratio (%) | 0.00 | 79.37 | 79.47 | 80.63 | 84.44 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 146.47 | 139.50 | 62.35 | 47.68 | 48.78 |
| Interest Coverage Ratio (Post Tax) (%) | 97.67 | 89.66 | 39.68 | 30.26 | 30.09 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 12845.75 | 13032.38 | 11783.46 | 6480.97 | 3876.06 |
| EV / Net Operating Revenue (X) | 4.77 | 5.14 | 5.24 | 3.56 | 2.59 |
| EV / EBITDA (X) | 29.23 | 34.38 | 35.72 | 22.19 | 15.77 |
| MarketCap / Net Operating Revenue (X) | 4.87 | 5.27 | 5.37 | 3.70 | 2.83 |
| Retention Ratios (%) | 0.00 | 74.71 | 74.48 | 75.72 | 79.81 |
| Price / BV (X) | 8.14 | 9.37 | 9.66 | 6.17 | 4.39 |
| Price / Net Operating Revenue (X) | 4.87 | 5.27 | 5.37 | 3.70 | 2.83 |
| EarningsYield | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |