| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 62.07 | 43.28 | 118.61 | 141.96 | 64.48 |
| Diluted EPS (Rs.) | 62.07 | 43.28 | 118.61 | 141.96 | 64.48 |
| Cash EPS (Rs.) | 93.57 | 73.75 | 147.25 | 166.39 | 86.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 598.48 | 670.81 | 831.98 | 769.68 | 648.73 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 598.48 | 670.81 | 831.98 | 769.68 | 648.73 |
| Dividend / Share (Rs.) | 115.00 | 174.00 | 47.00 | 57.00 | 22.00 |
| Revenue From Operations / Share (Rs.) | 1123.42 | 992.61 | 1129.55 | 1117.63 | 723.29 |
| PBDIT / Share (Rs.) | 115.47 | 85.58 | 147.12 | 203.82 | 103.91 |
| PBIT / Share (Rs.) | 83.97 | 55.11 | 118.49 | 179.39 | 82.19 |
| PBT / Share (Rs.) | 83.57 | 54.69 | 155.39 | 187.00 | 82.19 |
| Net Profit / Share (Rs.) | 62.07 | 43.28 | 118.61 | 141.96 | 64.48 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.27 | 8.62 | 13.02 | 18.23 | 14.36 |
| PBIT Margin (%) | 7.47 | 5.55 | 10.48 | 16.05 | 11.36 |
| PBT Margin (%) | 7.43 | 5.50 | 13.75 | 16.73 | 11.36 |
| Net Profit Margin (%) | 5.52 | 4.36 | 10.50 | 12.70 | 8.91 |
| Return on Networth / Equity (%) | 10.37 | 6.45 | 14.25 | 18.44 | 9.93 |
| Return on Capital Employeed (%) | 13.94 | 8.07 | 14.06 | 23.01 | 12.47 |
| Return On Assets (%) | 8.07 | 4.79 | 11.55 | 14.75 | 7.45 |
| Asset Turnover Ratio (%) | 1.34 | 1.03 | 1.14 | 1.22 | 0.84 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.49 | 3.19 | 4.29 | 3.97 | 3.39 |
| Quick Ratio (X) | 2.27 | 1.92 | 2.80 | 2.93 | 2.67 |
| Inventory Turnover Ratio (X) | 2.11 | 1.97 | 2.84 | 3.56 | 2.43 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 471.35 | 48.05 | 15.49 | 93.06 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 276.61 | 38.71 | 13.22 | 69.61 |
| Earning Retention Ratio (%) | 0.00 | -371.35 | 51.95 | 84.51 | 6.94 |
| Cash Earning Retention Ratio (%) | 0.00 | -176.61 | 61.29 | 86.78 | 30.39 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 283.65 | 203.06 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (Post Tax) (%) | 153.48 | 103.69 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 593.57 | 487.15 | 409.13 | 390.80 | 330.26 |
| EV / Net Operating Revenue (X) | 2.53 | 2.35 | 1.73 | 1.67 | 2.19 |
| EV / EBITDA (X) | 24.62 | 27.26 | 13.32 | 9.18 | 15.22 |
| MarketCap / Net Operating Revenue (X) | 2.71 | 2.51 | 2.04 | 1.99 | 2.76 |
| Retention Ratios (%) | 0.00 | -371.35 | 51.94 | 84.50 | 6.93 |
| Price / BV (X) | 5.09 | 3.72 | 2.76 | 2.89 | 3.08 |
| Price / Net Operating Revenue (X) | 2.71 | 2.51 | 2.04 | 1.99 | 2.76 |
| EarningsYield | 0.02 | 0.01 | 0.05 | 0.06 | 0.03 |