| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 0.39 | 3.45 | -2.94 | -1.82 | -1.48 |
| Diluted EPS (Rs.) | 0.39 | 3.40 | -2.94 | -1.82 | -1.48 |
| Cash EPS (Rs.) | 2.74 | 4.09 | -2.04 | -1.29 | -1.08 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 79.85 | 55.38 | 30.66 | 15.98 | 12.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 79.85 | 55.38 | 30.66 | 15.98 | 12.03 |
| Revenue From Operations / Share (Rs.) | 60.93 | 41.88 | 20.23 | 10.46 | 5.46 |
| PBDIT / Share (Rs.) | 22.66 | 18.60 | 5.40 | 2.30 | 0.28 |
| PBIT / Share (Rs.) | 20.30 | 17.50 | 4.71 | 1.87 | -0.11 |
| PBT / Share (Rs.) | 0.90 | 3.46 | -3.99 | -3.02 | -1.93 |
| Net Profit / Share (Rs.) | 0.38 | 3.00 | -2.73 | -1.72 | -1.48 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 37.18 | 44.41 | 26.71 | 22.00 | 5.30 |
| PBIT Margin (%) | 33.30 | 41.79 | 23.27 | 17.85 | -2.11 |
| PBT Margin (%) | 1.48 | 8.26 | -19.72 | -28.87 | -35.40 |
| Net Profit Margin (%) | 0.62 | 7.15 | -13.49 | -16.46 | -27.09 |
| Return on Networth / Equity (%) | 0.47 | 5.41 | -8.90 | -10.77 | -12.31 |
| Return on Capital Employeed (%) | 25.10 | 29.73 | 9.93 | 8.37 | -0.87 |
| Return On Assets (%) | 0.13 | 1.36 | -2.04 | -2.64 | -4.07 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.35 | 0.18 | 0.00 |
| Total Debt / Equity (X) | 2.44 | 2.63 | 3.12 | 2.83 | 1.86 |
| Asset Turnover Ratio (%) | 0.24 | 0.25 | 0.21 | 0.21 | 0.18 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.31 | 1.30 | 1.46 | 1.40 | 1.44 |
| Quick Ratio (X) | 1.31 | 1.30 | 1.46 | 1.40 | 1.44 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.17 | 1.32 | 0.62 | 0.47 | 0.15 |
| Interest Coverage Ratio (Post Tax) (%) | 1.02 | 1.21 | 0.68 | 0.64 | 0.18 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1218.63 | 1107.82 | 564.37 | 337.60 | 185.06 |
| EV / Net Operating Revenue (X) | 6.13 | 8.68 | 11.20 | 14.94 | 16.87 |
| EV / EBITDA (X) | 16.47 | 19.53 | 41.91 | 67.90 | 318.07 |
| MarketCap / Net Operating Revenue (X) | 3.79 | 6.09 | 7.71 | 10.98 | 12.99 |
| Price / BV (X) | 2.89 | 4.60 | 5.09 | 7.18 | 5.90 |
| Price / Net Operating Revenue (X) | 3.79 | 6.09 | 7.71 | 10.98 | 12.99 |
| EarningsYield | 0.00 | 0.01 | -0.01 | -0.01 | -0.02 |