| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 145.88 | 77.88 | 63.53 | 68.96 | 51.09 |
| Diluted EPS (Rs.) | 145.88 | 77.88 | 63.53 | 68.96 | 51.09 |
| Cash EPS (Rs.) | 163.26 | 94.30 | 77.17 | 81.04 | 61.35 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 994.85 | 851.66 | 780.55 | 726.53 | 666.07 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 994.85 | 851.66 | 780.55 | 726.53 | 666.07 |
| Dividend / Share (Rs.) | 12.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Revenue From Operations / Share (Rs.) | 859.00 | 680.79 | 564.40 | 544.05 | 413.38 |
| PBDIT / Share (Rs.) | 212.79 | 124.05 | 104.44 | 115.28 | 95.87 |
| PBIT / Share (Rs.) | 195.43 | 107.62 | 90.80 | 103.19 | 85.61 |
| PBT / Share (Rs.) | 192.64 | 103.27 | 84.21 | 95.81 | 77.71 |
| Net Profit / Share (Rs.) | 145.90 | 77.88 | 63.53 | 68.96 | 51.09 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 24.77 | 18.22 | 18.50 | 21.18 | 23.19 |
| PBIT Margin (%) | 22.75 | 15.80 | 16.08 | 18.96 | 20.71 |
| PBT Margin (%) | 22.42 | 15.16 | 14.91 | 17.61 | 18.79 |
| Net Profit Margin (%) | 16.98 | 11.43 | 11.25 | 12.67 | 12.35 |
| Return on Networth / Equity (%) | 14.66 | 9.14 | 8.13 | 9.49 | 7.67 |
| Return on Capital Employeed (%) | 19.05 | 12.23 | 10.86 | 12.91 | 11.88 |
| Return On Assets (%) | 12.93 | 8.01 | 6.77 | 7.61 | 6.41 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.04 | 0.06 | 0.06 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.07 | 0.10 | 0.06 |
| Asset Turnover Ratio (%) | 0.81 | 0.71 | 0.61 | 0.63 | 0.54 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 4.20 | 3.31 | 2.61 | 2.29 | 2.35 |
| Quick Ratio (X) | 3.12 | 2.18 | 1.95 | 1.68 | 1.82 |
| Inventory Turnover Ratio (X) | 8.02 | 3.98 | 3.93 | 4.66 | 3.71 |
| Dividend Payout Ratio (NP) (%) | 6.85 | 12.84 | 15.74 | 14.50 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 6.12 | 10.60 | 12.95 | 12.33 | 0.00 |
| Earning Retention Ratio (%) | 93.15 | 87.16 | 84.26 | 85.50 | 0.00 |
| Cash Earning Retention Ratio (%) | 93.88 | 89.40 | 87.05 | 87.67 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 76.40 | 28.55 | 15.85 | 15.61 | 12.13 |
| Interest Coverage Ratio (Post Tax) (%) | 53.38 | 18.92 | 10.64 | 10.34 | 7.46 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 9115.15 | 4037.84 | 1325.78 | 1759.22 | 1684.48 |
| EV / Net Operating Revenue (X) | 4.57 | 2.55 | 1.01 | 1.39 | 1.75 |
| EV / EBITDA (X) | 18.44 | 14.01 | 5.46 | 6.57 | 7.56 |
| MarketCap / Net Operating Revenue (X) | 4.58 | 2.57 | 0.92 | 1.28 | 1.69 |
| Retention Ratios (%) | 93.14 | 87.15 | 84.25 | 85.49 | 0.00 |
| Price / BV (X) | 3.96 | 2.05 | 0.67 | 0.95 | 1.05 |
| Price / Net Operating Revenue (X) | 4.58 | 2.57 | 0.92 | 1.28 | 1.69 |
| EarningsYield | 0.03 | 0.04 | 0.12 | 0.09 | 0.07 |