| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 7.98 | 35.18 | 17.32 | 31.50 | 8.96 |
| Diluted EPS (Rs.) | 7.98 | 35.03 | 17.32 | 31.50 | 8.96 |
| Cash EPS (Rs.) | 8.23 | 35.39 | 18.65 | 32.92 | 9.78 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 45.43 | 184.42 | 91.34 | 128.85 | 97.30 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 45.43 | 184.42 | 91.34 | 128.85 | 97.30 |
| Dividend / Share (Rs.) | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 199.38 | 1318.62 | 1073.91 | 1463.13 | 1480.92 |
| PBDIT / Share (Rs.) | 13.29 | 61.18 | 34.69 | 56.55 | 23.99 |
| PBIT / Share (Rs.) | 12.64 | 56.37 | 33.36 | 55.14 | 23.17 |
| PBT / Share (Rs.) | 9.94 | 40.86 | 23.30 | 40.35 | 11.28 |
| Net Profit / Share (Rs.) | 7.58 | 30.58 | 17.32 | 31.51 | 8.96 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.66 | 4.63 | 3.23 | 3.86 | 1.61 |
| PBIT Margin (%) | 6.33 | 4.27 | 3.10 | 3.76 | 1.56 |
| PBT Margin (%) | 4.98 | 3.09 | 2.16 | 2.75 | 0.76 |
| Net Profit Margin (%) | 3.79 | 2.31 | 1.61 | 2.15 | 0.60 |
| Return on Networth / Equity (%) | 16.67 | 16.58 | 18.96 | 24.45 | 9.20 |
| Return on Capital Employeed (%) | 26.92 | 27.21 | 30.57 | 33.94 | 20.77 |
| Return On Assets (%) | 9.11 | 6.91 | 7.37 | 10.28 | 3.81 |
| Long Term Debt / Equity (X) | 0.02 | 0.07 | 0.15 | 0.25 | 0.13 |
| Total Debt / Equity (X) | 0.76 | 1.22 | 1.49 | 1.32 | 1.39 |
| Asset Turnover Ratio (%) | 3.24 | 4.17 | 5.54 | 5.40 | 6.76 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.49 | 1.47 | 1.29 | 1.58 | 1.44 |
| Quick Ratio (X) | 0.91 | 0.61 | 0.65 | 0.61 | 0.41 |
| Inventory Turnover Ratio (X) | 10.21 | 10.37 | 13.97 | 10.85 | 15.67 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 5.77 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 5.36 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 94.23 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 94.64 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.93 | 3.94 | 3.45 | 3.82 | 2.02 |
| Interest Coverage Ratio (Post Tax) (%) | 3.81 | 2.97 | 2.72 | 3.13 | 1.75 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 5059.65 | 1480.46 | 421.28 | 188.97 | 169.78 |
| EV / Net Operating Revenue (X) | 1.73 | 0.84 | 0.36 | 0.24 | 0.21 |
| EV / EBITDA (X) | 25.95 | 18.28 | 11.30 | 6.22 | 13.17 |
| MarketCap / Net Operating Revenue (X) | 1.61 | 0.72 | 0.25 | 0.12 | 0.12 |
| Retention Ratios (%) | 0.00 | 0.00 | 94.22 | 0.00 | 0.00 |
| Price / BV (X) | 7.05 | 5.16 | 2.99 | 1.43 | 1.87 |
| Price / Net Operating Revenue (X) | 1.61 | 0.72 | 0.25 | 0.12 | 0.12 |
| EarningsYield | 0.02 | 0.03 | 0.06 | 0.17 | 0.04 |