| Particulars | Mar 25 | Mar 24 | Dec 23 | Dec 22 | Dec 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 23.94 | 33.16 | 20.56 | 69.48 | 34.92 |
| Diluted EPS (Rs.) | 23.87 | 33.01 | 20.42 | 69.10 | 34.72 |
| Cash EPS (Rs.) | 38.52 | 44.18 | 32.85 | 70.47 | 40.31 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |
| Dividend / Share (Rs.) | 2.80 | 7.30 | 3.40 | 17.35 | 6.50 |
| Revenue From Operations / Share (Rs.) | 418.69 | 443.21 | 437.50 | 394.75 | 234.20 |
| PBDIT / Share (Rs.) | 66.38 | 77.65 | 56.29 | 112.28 | 65.99 |
| PBIT / Share (Rs.) | 46.99 | 59.83 | 39.84 | 97.30 | 53.47 |
| PBT / Share (Rs.) | 21.45 | 39.68 | 23.15 | 82.11 | 40.38 |
| Net Profit / Share (Rs.) | 19.14 | 26.36 | 16.40 | 55.49 | 27.79 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 15.85 | 17.52 | 12.86 | 28.44 | 28.17 |
| PBIT Margin (%) | 11.22 | 13.49 | 9.10 | 24.64 | 22.83 |
| PBT Margin (%) | 5.12 | 8.95 | 5.29 | 20.80 | 17.24 |
| Net Profit Margin (%) | 4.57 | 5.94 | 3.74 | 14.05 | 11.86 |
| Return on Networth / Equity (%) | 7.31 | 10.68 | 7.75 | 26.30 | 17.86 |
| Return on Capital Employeed (%) | 9.64 | 13.41 | 9.70 | 25.08 | 16.78 |
| Return On Assets (%) | 3.03 | 4.33 | 2.85 | 10.25 | 6.29 |
| Long Term Debt / Equity (X) | 0.70 | 0.62 | 0.75 | 0.64 | 0.84 |
| Total Debt / Equity (X) | 0.82 | 0.78 | 0.86 | 0.79 | 0.86 |
| Asset Turnover Ratio (%) | 0.67 | 0.75 | 0.78 | 0.80 | 0.55 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.06 | 0.87 | 0.99 | 1.03 | 0.80 |
| Quick Ratio (X) | 0.60 | 0.40 | 0.60 | 0.57 | 0.51 |
| Inventory Turnover Ratio (X) | 5.84 | 3.38 | 3.72 | 3.24 | 2.83 |
| Dividend Payout Ratio (NP) (%) | 30.58 | 10.22 | 84.95 | 9.40 | 5.75 |
| Dividend Payout Ratio (CP) (%) | 15.19 | 6.09 | 42.41 | 7.40 | 3.96 |
| Earning Retention Ratio (%) | 69.42 | 89.78 | 15.05 | 90.60 | 94.25 |
| Cash Earning Retention Ratio (%) | 84.81 | 93.91 | 57.59 | 92.60 | 96.04 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 3.12 | 3.88 | 3.37 | 8.78 | 5.59 |
| Interest Coverage Ratio (Post Tax) (%) | 2.10 | 2.32 | 1.98 | 5.53 | 3.46 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 379433.75 | 304255.75 | 243558.05 | 255420.60 | 170380.70 |
| EV / Net Operating Revenue (X) | 2.97 | 2.25 | 1.85 | 2.15 | 2.41 |
| EV / EBITDA (X) | 18.74 | 12.85 | 14.38 | 7.56 | 8.55 |
| MarketCap / Net Operating Revenue (X) | 2.54 | 1.88 | 1.57 | 1.86 | 2.00 |
| Retention Ratios (%) | 69.41 | 89.77 | 15.04 | 90.59 | 94.24 |
| Price / BV (X) | 4.06 | 3.37 | 3.25 | 3.47 | 3.01 |
| Price / Net Operating Revenue (X) | 2.54 | 1.88 | 1.57 | 1.86 | 2.00 |
| EarningsYield | 0.01 | 0.03 | 0.02 | 0.07 | 0.05 |