| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 11.37 | 8.05 | -2.22 | 1.41 | 9.49 |
| Diluted EPS (Rs.) | 11.37 | 8.05 | -2.22 | 1.41 | 9.49 |
| Cash EPS (Rs.) | 14.43 | 11.08 | 0.61 | 4.25 | 12.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 140.13 | 135.12 | 132.10 | 125.05 | 106.48 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 140.13 | 135.12 | 132.10 | 125.05 | 106.48 |
| Dividend / Share (Rs.) | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Revenue From Operations / Share (Rs.) | 37.06 | 31.51 | 24.24 | 19.91 | 21.54 |
| PBDIT / Share (Rs.) | 36.16 | 29.64 | 18.11 | 20.48 | 28.82 |
| PBIT / Share (Rs.) | 33.10 | 26.60 | 15.27 | 17.64 | 25.77 |
| PBT / Share (Rs.) | 16.48 | 11.72 | -4.76 | 2.94 | 14.32 |
| Net Profit / Share (Rs.) | 11.37 | 8.05 | -2.22 | 1.41 | 9.49 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 97.58 | 94.05 | 74.70 | 102.86 | 133.77 |
| PBIT Margin (%) | 89.32 | 84.42 | 63.00 | 88.61 | 119.63 |
| PBT Margin (%) | 44.46 | 37.19 | -19.63 | 14.78 | 66.47 |
| Net Profit Margin (%) | 30.69 | 25.53 | -9.15 | 7.07 | 44.04 |
| Return on Networth / Equity (%) | 8.11 | 5.95 | -1.68 | 1.12 | 8.91 |
| Return on Capital Employeed (%) | 9.06 | 7.81 | 4.49 | 5.49 | 9.79 |
| Return On Assets (%) | 2.84 | 2.10 | -0.60 | 0.39 | 3.29 |
| Long Term Debt / Equity (X) | 1.58 | 1.49 | 1.54 | 1.53 | 1.43 |
| Total Debt / Equity (X) | 1.70 | 1.70 | 1.65 | 1.68 | 1.51 |
| Asset Turnover Ratio (%) | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.66 | 0.83 | 1.07 | 1.29 | 1.56 |
| Quick Ratio (X) | 0.65 | 0.82 | 1.06 | 1.28 | 1.55 |
| Dividend Payout Ratio (NP) (%) | 52.74 | 62.13 | -225.28 | 343.08 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 41.57 | 45.11 | 808.73 | 113.78 | 0.00 |
| Earning Retention Ratio (%) | 47.26 | 37.87 | 325.28 | -243.08 | 0.00 |
| Cash Earning Retention Ratio (%) | 58.43 | 54.89 | -708.73 | -13.78 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.18 | 1.99 | 1.41 | 1.74 | 2.52 |
| Interest Coverage Ratio (Post Tax) (%) | 1.68 | 1.54 | 1.39 | 1.36 | 1.83 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 305169.77 | 335775.00 | 181713.54 | 201872.03 | 172000.61 |
| EV / Net Operating Revenue (X) | 38.12 | 49.33 | 34.70 | 47.99 | 39.30 |
| EV / EBITDA (X) | 39.07 | 52.45 | 46.45 | 46.66 | 29.37 |
| MarketCap / Net Operating Revenue (X) | 31.90 | 42.58 | 26.06 | 38.88 | 32.62 |
| Retention Ratios (%) | 47.25 | 37.86 | 325.28 | -243.08 | 0.00 |
| Price / BV (X) | 8.44 | 9.93 | 4.78 | 6.19 | 6.60 |
| Price / Net Operating Revenue (X) | 31.90 | 42.58 | 26.06 | 38.88 | 32.62 |
| EarningsYield | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |