| Particulars | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 17.18 | 17.06 | 13.27 | 6.49 | -2.62 |
| Diluted EPS (Rs.) | 17.18 | 17.06 | 13.27 | 6.49 | -2.62 |
| Cash EPS (Rs.) | 33.35 | 30.70 | 26.75 | 20.90 | 11.52 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 136.78 | 186.77 | 169.64 | 156.68 | 149.88 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 136.78 | 186.77 | 169.64 | 156.68 | 149.88 |
| Dividend / Share (Rs.) | 0.44 | 0.33 | 0.25 | 0.75 | 0.00 |
| Revenue From Operations / Share (Rs.) | 124.39 | 107.22 | 79.50 | 95.01 | 84.28 |
| PBDIT / Share (Rs.) | 35.86 | 35.02 | 27.56 | 29.69 | 17.81 |
| PBIT / Share (Rs.) | 19.69 | 21.38 | 14.08 | 15.28 | 3.67 |
| PBT / Share (Rs.) | 15.73 | 17.99 | 13.63 | 7.46 | -1.61 |
| Net Profit / Share (Rs.) | 17.18 | 17.06 | 13.27 | 6.49 | -2.62 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 28.82 | 32.66 | 34.66 | 31.24 | 21.12 |
| PBIT Margin (%) | 15.82 | 19.93 | 17.71 | 16.08 | 4.35 |
| PBT Margin (%) | 12.65 | 16.78 | 17.14 | 7.85 | -1.90 |
| Net Profit Margin (%) | 13.80 | 15.91 | 16.69 | 6.83 | -3.10 |
| Return on Networth / Equity (%) | 12.55 | 9.13 | 7.82 | 4.14 | -1.74 |
| Return on Capital Employeed (%) | 11.29 | 9.10 | 6.12 | 7.78 | 1.76 |
| Return On Assets (%) | 7.33 | 5.73 | 4.70 | 2.20 | -0.86 |
| Long Term Debt / Equity (X) | 0.26 | 0.24 | 0.33 | 0.23 | 0.36 |
| Total Debt / Equity (X) | 0.40 | 0.36 | 0.39 | 0.50 | 0.58 |
| Asset Turnover Ratio (%) | 0.46 | 0.37 | 0.27 | 0.31 | 0.27 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.96 | 1.83 | 0.94 | 0.53 | 0.61 |
| Quick Ratio (X) | 0.90 | 1.77 | 0.91 | 0.50 | 0.57 |
| Dividend Payout Ratio (NP) (%) | 1.92 | 1.46 | 5.65 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.98 | 0.81 | 2.80 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 98.08 | 98.54 | 94.35 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 99.02 | 99.19 | 97.20 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.07 | 10.34 | 60.82 | 3.80 | 3.37 |
| Interest Coverage Ratio (Post Tax) (%) | 5.34 | 6.04 | 30.28 | 1.83 | 0.50 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 6408.10 | 7134.16 | 7210.02 | 4501.15 | 4883.69 |
| EV / Net Operating Revenue (X) | 1.11 | 1.43 | 1.95 | 1.02 | 1.24 |
| EV / EBITDA (X) | 3.84 | 4.37 | 5.62 | 3.25 | 5.89 |
| MarketCap / Net Operating Revenue (X) | 0.75 | 1.07 | 1.39 | 0.39 | 0.45 |
| Retention Ratios (%) | 98.07 | 98.53 | 94.34 | 0.00 | 0.00 |
| Price / BV (X) | 0.68 | 0.61 | 0.65 | 0.23 | 0.25 |
| Price / Net Operating Revenue (X) | 0.75 | 1.07 | 1.39 | 0.39 | 0.45 |
| EarningsYield | 0.18 | 0.14 | 0.11 | 0.17 | -0.06 |